Expense Reimbursement Recoupment Example

In the following example, a fund has three share classes and each one is set up with an expense reimbursement. Share class A and B are below the expense cap, while share class C is above the expense cap. Below this table, some notes describe each share class scenario.

Fund

RC72

 

 

Fund

RC72

 

 

Date

2/1/2016

 

 

CLASS

A

B

C

Prior Night Net Assets

225,000,000.00

150,000,000.00

125,000,000.00

EXPENSE CAP

0.40

0.40

0.40

Recoupment Indicator

CLASS

CLASS

CLASS

CONTRACTUAL CAP

0.41

0.41

0.4250

 

 

 

 

Fee Limit

245,901.64

163,934.43

136,612.02

Contractual Cap Limit

252,049.18

168,032.79

145,150.27

GROSS EXPENSES $$

(240,000.00)

(160,000.00)

(155,000.00)

 

 

 

 

REIMBURSEMENT/RECOUPMENT

5,901.64

3,934.43

(18,387.98)

Contractual Cap Value

 

 

(9,849.73)

 

 

 

 

Recoupment THRESHOLD

200,000,000.00

200,000,000.00

100,000,000.00

Above Recoupment Threshold?

YES

NO

YES

Process Recoupment

TRUE

FALSE

FALSE

 

 

 

 

Prior Year Recoupment Balances Before Processing

 

 

 

Recoupment Processing,
Prior year Only Oldest Balances 1st,
retrieve 2 years prior

 

 

 

Year

 

 

 

2016

0

0

0

2015

150,000.00

65,000.00

12,000.00

2014

125,000.00

75,000.00

8,500.00

 

 

 

 

Prior Year Recoupment Balances After Processing

 

 

 

Year

 

 

 

2016

 

 

9,849.73

2015

150,000.00

65,000.00

12,000.00

2014

119,098.36

75,000.00

8,500.00


Share Class A. This class has a recoupment amount of $5,901.64. (Gross expenses of $240,000.00 – Fee limit of $245,901.64). A contractual cap is not calculated because the gross expenses are below the fee limit. The NAV Component for this record is Prior Night Net Assets, which are 225,000,000.00. This amount is greater than the recoupment threshold value of 200,000,000.00, so the system processes the recoupment. The Prior Year Recoupment Recovery Order recoupment processing election is Target Prior Year Only/Oldest Year 1st, going back 2 years. The 5,901.64 is taken from the 2014 prior year balances, which leaves the remaining balance for 2014 as $119,098.36 (125,000.00 – 5,901.64)

Share Class B. This class has a recoupment amount of $3,934.43. (Gross expenses of $160,000.00 – Fee limit of $163,934.43). A contractual cap is not calculated because the gross expenses are below the fee limit. The NAV Component for this record is Prior Night Net Assets, which are 150,000,000.00. This amount is less than the recoupment threshold value of 200,000,000.00, so the recoupment is not processed.

Share Class C. This class has a reimbursement amount of $18,387.98. (Gross expenses of $155,000.00 – Fee limit of $136,612.02). The system calculates the contractual cap limit because there is a reimbursement to process. The contractual cap limit is $145,150.27 (Prior Night Assets of $125,000,000.00 * Contractual Cap Value of 0.425 / Days in year 366 for 2016). The contractual cap value to store is $9,849.73. (Gross expenses of $155,000.00 – Fee limit of $145,150.07). The system stores $9,849.73 within Eagle Accounting and does not recoup it until at least the next fiscal year.