Tax Expense Based Expense Rule Calculation Example

You can use a Ledger Activity type adjusted NAV expense rule to set up a tax expense based expense. The tax expense accrual is based on the activity for a given ledger account range that you select in the adjusted NAV expense rule. The system can calculate ledger activity at the total fund or class level. Class level tax expense accruals can have different rates for each class.

Sample Adjusted NAV Expense Rule

The following table shows the sample adjusted NAV expense rule setup used in this example.

RULE ID

RULE NAME

RULE TYPE

LEDGER ACCOUNT

FROM ACCT

TO ACCT

RULE ID

RULE NAME

RULE TYPE

LEDGER ACCOUNT

FROM ACCT

TO ACCT

916047

TAXEXP-CGT

LARULE

ESTAR_LEDGER_ACCOUNT

3003000800

3003000800

916047

TAXEXP-CGT

LARULE

ESTAR_LEDGER_ACCOUNT

3006000111

3006000112

916047

TAXEXP-CGT

LARULE

ESTAR_LEDGER_ACCOUNT

3006000401

3006000402

916047

TAXEXP-CGT

LARULE

ESTAR_LEDGER_ACCOUNT

3006000101

3006000102

916047

TAXEXP-CGT

LARULE

ESTAR_LEDGER_ACCOUNT

3003000500

3003000600

916042

TAXEXP-INT

LARULE

ESTAR_LEDGER_ACCOUNT

5001000100

5001000100

916042

TAXEXP-INT

LARULE

ESTAR_LEDGER_ACCOUNT

4004000401

4004000402

916042

TAXEXP-INT

LARULE

ESTAR_LEDGER_ACCOUNT

4001000100

4001000100

916053

TAXEXP-URGL

LARULE

ESTAR_LEDGER_ACCOUNT

3006000701

3006000702

916053

TAXEXP-URGL

LARULE

ESTAR_LEDGER_ACCOUNT

3003000301

3003000302

Tax Expense Calculation at Fund Level Example

Tax Expense = Tax Rate * Daily Ledger Activity

The following figure shows the variable expenses set up as tax expense based expenses. Each expense is set up at the total fund level. The FEE_VALUE column shows the rate for the expense.

Tax Expense Calculation at Fund Level - Variable Expenses

The following report shows the net activity for each expense account used in the example. 

Tax Expense Calculation at Fund Level - Daily Ledger Activity

Interest Tax Inclusion Expense = 13.89 * 5% = .69

CGT (Realized) Tax Inclusion Expense = -10,000 * 22.4% = -2,240

Unrealized Tax Inclusion Expense = 5,748.37 * 22.4% = 1,287.63

Tax Expense Calculation at Class Level Example

Tax Expense = Tax Rate * Daily Ledger Activity

The following figure shows the variable expenses set up as tax expense based expenses. The expenses are set up at the total fund and share class level. The FEE_VALUE column shows the rate for the expense.

Tax Expense Calculation at Class Level - Variable Expenses

The following report shows the net activity for each expense account used in the example. 

Tax Expense Calculation at Class Level - Daily Ledger Activity

Class A

Interest Tax Inclusion Expense = 1,350 * 28% = 378.00

CGT (Realized) Tax Inclusion Expense = 375 * 22.4% = 84.00

Unrealized Tax Inclusion Expense = 38,612.75 * 22.4% = 8,649.26

Class B

Interest Tax Inclusion Expense = 450 * 30% = 135.00

CGT (Realized) Tax Inclusion Expense = 125 * 12% = 15.00

Unrealized Tax Inclusion Expense = 12,870.93 * 12% = 1,544.51