Versions Compared

Key

  • This line was added.
  • This line was removed.
  • Formatting was changed.

An original issue discount (OID) is the discount in price from a bond's face value at the time a bond or other debt instrument is first issued.

Panel
borderColor#9F9F9F
titleColor#F7F9F9
titleBGColor#B48436
borderStyledashed
titleContent on this page:

Table of Contents
maxLevel2
indent2 px

Set Up a Security

When you set up a security, you can identify whether a bond is eligible for OID by setting the OID Indicator option (tag 218) to Yes or No. The security's prospectus determines OID eligibility. For more information, see About Fixed Income Flag Fields.


Panel
borderColor#9F9F9F
titleColor#F7F9F9
titleBGColor#B48436
borderStyledashed
titleContent on this page:

Table of Contents
maxLevel2
indent2 px


Set Up Amortization & Accretion Rules

If the security is OID eligible and the entity’s amortization method elects to recognize OID, then the system calculates OID amortization and posts it for discount lots. In the Amortization & Accretion Rules panel, you can set the Recognize OID option (tag 9197) to a value of Yes, No, or Constant Yield Differential. For a detailed description of these options, see Amortization & Accretion Rules Panel Options.

Highlight

WRITERS NOTE: insert this page below Amortization & Accretion Panel Options, above premium proportional and above de minimus

How Eagle Accounting Calculates Original Issue Discount

First Eagle Accounting calculates the security's OID yield curve by discounting the expected cash flows back to the issue price.

Then Eagle Accounting calculates the Adjusted Issue Price (AIP). The AIP represents the original issue price plus any OID income accreted up to that point in time. The system uses the AIP as a starting point for OID amortization recognition. The system recognizes OID income from the AIP to the redemption/maturity value, while it recognizes market amortization for an OID security from the purchase price to the AIP.

The OID curve uses a straight-line calculation from period to period (no scalloping).

Fixed Rate AIP CurveImage Added

Info
The AIP calculation uses the coupon rate at issuance in order to project cash flows for the all security types except Step Bonds. For Step Bonds, it uses all known coupon rates to project cash flows.

The AIP represents the starting point for OID income recognition. However, depending on the amortization method specified by the amortization rule, the actual recognition of income varies.

OID Example

Consider the following example:

Issue Date: 2/1/2018

Issue Price: 75

Maturity Date: 1/1/2020

Coupon Type: Monthly

Coupon: 5%

Units: 1,000,000.00

Settle Date: 2/18/2019

Adjusted Issue Price: 87.46946976

OID to amortize: $125,305.30

Notice in the following table that even though each method starts at the same AIP and ends with the same “OID to amortize”, that the amortization calculated differs based on the method used.

Earned Thru Date

Oid Ltd Local - CY2

Oid Ltd Local - CY1

Oid Ltd Local - LY2

Oid Ltd Local - LY1

2/18/2019

434.21

365.66

396.38

368.47

2/19/2019

868.41

731.61

792.76

736.95

2/20/2019

1,302.62

1,097.85

1,189.14

1,105.43

2/21/2019

1,736.83

1,464.39

1,585.52

1,473.90

2/22/2019

2,171.04

1,831.21

1,981.91

1,842.38

2/23/2019

2,605.25

2,198.33

2,378.29

2,210.85

2/24/2019

3,039.46

2,565.73

2,774.67

2,579.33

2/25/2019

3,473.67

2,933.43

3,171.05

2,947.80

2/26/2019

3,907.87

3,301.42

3,567.43

3,316.28

2/27/2019

4,342.08

3,669.70

3,963.81

3,684.76

2/28/2019

4,776.29

4,776.29

4,360.20

4,790.18

3/1/2019

5,135.60

5,143.34

4,720.67

5,161.43

3/2/2019

5,494.92

5,510.68

5,081.15

5,532.69

3/3/2019

5,854.24

5,878.32

5,441.63

5,903.94

3/4/2019

6,213.56

6,246.24

5,802.10

6,275.20

3/5/2019

6,572.87

6,614.46

6,162.58

6,646.45

3/6/2019

6,932.19

6,982.97

6,523.06

7,017.70

3/7/2019

7,291.51

7,351.77

6,883.54

7,388.96

3/8/2019

7,650.83

7,720.86

7,244.01

7,760.21

3/9/2019

8,010.14

8,090.24

7,604.49

8,131.47

3/10/2019

8,369.46

8,459.92

7,964.97

8,502.72

3/11/2019

8,728.78

8,829.89

8,325.44

8,873.98

3/12/2019

9,088.09

9,200.15

8,685.92

9,245.23

3/13/2019

9,447.41

9,570.71

9,046.40

9,616.49

3/14/2019

9,806.73

9,941.55

9,406.87

9,987.74

3/15/2019

10,166.05

10,312.70

9,767.35

10,358.99

3/16/2019

10,525.36

10,684.13

10,127.83

10,730.25

3/17/2019

10,884.68

11,055.86

10,488.30

11,101.50

3/18/2019

11,244.00

11,427.88

10,848.78

11,472.76

3/19/2019

11,603.31

11,800.20

11,209.26

11,844.01

3/20/2019

11,962.63

12,172.81

11,569.73

12,215.27

3/21/2019

12,321.95

12,545.71

11,930.21

12,586.52

3/22/2019

12,681.27

12,918.91

12,290.69

12,957.78

3/23/2019

13,040.58

13,292.40

12,651.17

13,329.03

3/24/2019

13,399.90

13,666.19

13,011.64

13,700.28

3/25/2019

13,759.22

14,040.28

13,372.12

14,071.54

3/26/2019

14,118.54

14,414.65

13,732.60

14,442.79

3/27/2019

14,477.85

14,789.33

14,093.07

14,814.05

3/28/2019

14,837.17

15,164.30

14,453.55

15,185.30

3/29/2019

15,196.49

15,539.56

14,814.03

15,556.56

3/30/2019

15,555.80

15,915.12

15,174.50

15,927.81

3/31/2019

15,915.12

15,915.12

15,534.98

15,927.81

4/1/2019

16,292.87

16,288.58

15,913.97

16,305.52

4/2/2019

16,670.63

16,662.33

16,292.96

16,683.24

4/3/2019

17,048.39

17,036.38

16,671.96

17,060.95

4/4/2019

17,426.14

17,410.72

17,050.95

17,438.67

4/5/2019

17,803.90

17,785.36

17,429.95

17,816.38

4/6/2019

18,181.65

18,160.30

17,808.94

18,194.10

4/7/2019

18,559.41

18,535.53

18,187.93

18,571.81

4/8/2019

18,937.17

18,911.05

18,566.93

18,949.53

4/9/2019

19,314.92

19,286.88

18,945.92

19,327.24

4/10/2019

19,692.68

19,662.99

19,324.91

19,704.96

4/11/2019

20,070.43

20,039.41

19,703.91

20,082.67

4/12/2019

20,448.19

20,416.12

20,082.90

20,460.39

4/13/2019

20,825.95

20,793.13

20,461.89

20,838.10

4/14/2019

21,203.70

21,170.43

20,840.89

21,215.81

4/15/2019

21,581.46

21,548.03

21,219.88

21,593.53

4/16/2019

21,959.22

21,925.93

21,598.87

21,971.24

4/17/2019

22,336.97

22,304.13

21,977.87

22,348.96

4/18/2019

22,714.73

22,682.62

22,356.86

22,726.67

4/19/2019

23,092.48

23,061.41

22,735.86

23,104.39

4/20/2019

23,470.24

23,440.50

23,114.85

23,482.10

4/21/2019

23,848.00

23,819.89

23,493.84

23,859.82

4/22/2019

24,225.75

24,199.57

23,872.84

24,237.53

4/23/2019

24,603.51

24,579.55

24,251.83

24,615.25

4/24/2019

24,981.26

24,959.83

24,630.82

24,992.96

4/25/2019

25,359.02

25,340.41

25,009.82

25,370.68

4/26/2019

25,736.78

25,721.29

25,388.81

25,748.39

4/27/2019

26,114.53

26,102.47

25,767.80

26,126.11

4/28/2019

26,492.29

26,483.95

26,146.80

26,503.82

4/29/2019

26,870.05

26,865.73

26,525.79

26,881.54

4/30/2019

27,247.80

27,247.80

26,904.78

27,259.25

5/1/2019

27,619.73

27,627.78

27,277.95

27,643.54

5/2/2019

27,991.66

28,008.05

27,651.12

28,027.82

5/3/2019

28,363.60

28,388.63

28,024.28

28,412.11

5/4/2019

28,735.53

28,769.50

28,397.45

28,796.40

5/5/2019

29,107.46

29,150.68

28,770.62

29,180.69

5/6/2019

29,479.39

29,532.15

29,143.79

29,564.97

5/7/2019

29,851.33

29,913.92

29,516.96

29,949.26

5/8/2019

30,223.26

30,296.00

29,890.13

30,333.55

5/9/2019

30,595.19

30,678.37

30,263.30

30,717.84

5/10/2019

30,967.12

31,061.04

30,636.47

31,102.12

5/11/2019

31,339.06

31,444.01

31,009.64

31,486.41

5/12/2019

31,710.99

31,827.28

31,382.80

31,870.70

5/13/2019

32,082.92

32,210.85

31,755.97

32,254.99

5/14/2019

32,454.85

32,594.73

32,129.14

32,639.27

5/15/2019

32,826.78

32,978.90

32,502.31

33,023.56

5/16/2019

33,198.72

33,363.37

32,875.48

33,407.85

5/17/2019

33,570.65

33,748.15

33,248.65

33,792.14

5/18/2019

33,942.58

34,133.23

33,621.82

34,176.42

5/19/2019

34,314.51

34,518.60

33,994.99

34,560.71

5/20/2019

34,686.45

34,904.28

34,368.16

34,945.00

5/21/2019

35,058.38

35,290.26

34,741.32

35,329.29

5/22/2019

35,430.31

35,676.55

35,114.49

35,713.57

5/23/2019

35,802.24

36,063.13

35,487.66

36,097.86

5/24/2019

36,174.18

36,450.02

35,860.83

36,482.15

5/25/2019

36,546.11

36,837.21

36,234.00

36,866.44

5/26/2019

36,918.04

37,224.70

36,607.17

37,250.72

5/27/2019

37,289.97

37,612.50

36,980.34

37,635.01

5/28/2019

37,661.91

38,000.60

37,353.51

38,019.30

5/29/2019

38,033.84

38,389.00

37,726.67

38,403.59

5/30/2019

38,405.77

38,777.70

38,099.84

38,787.87

5/31/2019

38,777.70

38,777.70

38,473.01

38,787.87

6/1/2019

39,168.72

39,164.31

38,865.35

39,178.84

6/2/2019

39,559.74

39,551.22

39,257.68

39,569.82

6/3/2019

39,950.75

39,938.44

39,650.02

39,960.79

6/4/2019

40,341.77

40,325.96

40,042.36

40,351.77

6/5/2019

40,732.79

40,713.78

40,434.70

40,742.74

6/6/2019

41,123.81

41,101.91

40,827.03

41,133.72

6/7/2019

41,514.83

41,490.33

41,219.37

41,524.69

6/8/2019

41,905.85

41,879.07

41,611.71

41,915.67

6/9/2019

42,296.87

42,268.10

42,004.05

42,306.64

6/10/2019

42,687.89

42,657.44

42,396.38

42,697.61

6/11/2019

43,078.90

43,047.08

42,788.72

43,088.59

6/12/2019

43,469.92

43,437.03

43,181.06

43,479.56

6/13/2019

43,860.94

43,827.28

43,573.40

43,870.54

6/14/2019

44,251.96

44,217.83

43,965.73

44,261.51

6/15/2019

44,642.98

44,608.69

44,358.07

44,652.49

6/16/2019

45,034.00

44,999.86

44,750.41

45,043.46

6/17/2019

45,425.02

45,391.33

45,142.75

45,434.44

6/18/2019

45,816.04

45,783.10

45,535.08

45,825.41

6/19/2019

46,207.05

46,175.18

45,927.42

46,216.39

6/20/2019

46,598.07

46,567.57

46,319.76

46,607.36

6/21/2019

46,989.09

46,960.26

46,712.10

46,998.34

6/22/2019

47,380.11

47,353.26

47,104.43

47,389.31

6/23/2019

47,771.13

47,746.56

47,496.77

47,780.29

6/24/2019

48,162.15

48,140.17

47,889.11

48,171.26

6/25/2019

48,553.17

48,534.08

48,281.45

48,562.24

6/26/2019

48,944.19

48,928.30

48,673.78

48,953.21

6/27/2019

49,335.20

49,322.83

49,066.12

49,344.19

6/28/2019

49,726.22

49,717.67

49,458.46

49,735.16

6/29/2019

50,117.24

50,112.81

49,850.80

50,126.13

6/30/2019

50,508.26

50,508.26

50,243.13

50,517.11

7/1/2019

50,893.25

50,901.62

50,629.44

50,914.89

7/2/2019

51,278.24

51,295.28

51,015.74

51,312.66

7/3/2019

51,663.23

51,689.26

51,402.05

51,710.44

7/4/2019

52,048.22

52,083.54

51,788.36

52,108.22

7/5/2019

52,433.21

52,478.12

52,174.67

52,506.00

7/6/2019

52,818.20

52,873.01

52,560.97

52,903.78

7/7/2019

53,203.19

53,268.21

52,947.28

53,301.56

7/8/2019

53,588.18

53,663.72

53,333.59

53,699.33

7/9/2019

53,973.17

54,059.54

53,719.90

54,097.11

7/10/2019

54,358.16

54,455.66

54,106.21

54,494.89

7/11/2019

54,743.15

54,852.09

54,492.51

54,892.67

7/12/2019

55,128.15

55,248.82

54,878.82

55,290.45

7/13/2019

55,513.14

55,645.87

55,265.13

55,688.22

7/14/2019

55,898.13

56,043.23

55,651.44

56,086.00

7/15/2019

56,283.12

56,440.89

56,037.74

56,483.78

7/16/2019

56,668.11

56,838.86

56,424.05

56,881.56

7/17/2019

57,053.10

57,237.14

56,810.36

57,279.34

7/18/2019

57,438.09

57,635.73

57,196.67

57,677.12

7/19/2019

57,823.08

58,034.63

57,582.98

58,074.89

7/20/2019

58,208.07

58,433.84

57,969.28

58,472.67

7/21/2019

58,593.06

58,833.35

58,355.59

58,870.45

7/22/2019

58,978.05

59,233.18

58,741.90

59,268.23

7/23/2019

59,363.04

59,633.32

59,128.21

59,666.01

7/24/2019

59,748.03

60,033.76

59,514.51

60,063.79

7/25/2019

60,133.02

60,434.52

59,900.82

60,461.56

7/26/2019

60,518.02

60,835.59

60,287.13

60,859.34

7/27/2019

60,903.01

61,236.97

60,673.44

61,257.12

7/28/2019

61,288.00

61,638.66

61,059.75

61,654.90

7/29/2019

61,672.99

62,040.66

61,446.05

62,052.68

7/30/2019

62,057.98

62,442.97

61,832.36

62,450.46

7/31/2019

62,442.97

62,442.97

62,218.67

62,450.46

8/1/2019

62,834.66

62,843.19

62,611.72

62,855.16

8/2/2019

63,226.35

63,243.73

63,004.77

63,259.86

8/3/2019

63,618.04

63,644.58

63,397.82

63,664.56

8/4/2019

64,009.73

64,045.73

63,790.87

64,069.26

8/5/2019

64,401.42

64,447.20

64,183.92

64,473.96

8/6/2019

64,793.11

64,848.98

64,576.97

64,878.66

8/7/2019

65,184.80

65,251.07

64,970.02

65,283.36

8/8/2019

65,576.49

65,653.47

65,363.07

65,688.06

8/9/2019

65,968.18

66,056.18

65,756.11

66,092.76

8/10/2019

66,359.87

66,459.20

66,149.16

66,497.46

8/11/2019

66,751.57

66,862.54

66,542.21

66,902.16

8/12/2019

67,143.26

67,266.19

66,935.26

67,306.86

8/13/2019

67,534.95

67,670.14

67,328.31

67,711.56

8/14/2019

67,926.64

68,074.42

67,721.36

68,116.26

8/15/2019

68,318.33

68,479.00

68,114.41

68,520.96

8/16/2019

68,710.02

68,883.90

68,507.46

68,925.66

8/17/2019

69,101.71

69,289.11

68,900.51

69,330.36

8/18/2019

69,493.40

69,694.63

69,293.56

69,735.06

8/19/2019

69,885.09

70,100.46

69,686.61

70,139.76

8/20/2019

70,276.78

70,506.61

70,079.66

70,544.46

8/21/2019

70,668.47

70,913.08

70,472.71

70,949.16

8/22/2019

71,060.16

71,319.85

70,865.76

71,353.86

8/23/2019

71,451.85

71,726.94

71,258.81

71,758.56

8/24/2019

71,843.54

72,134.35

71,651.86

72,163.26

8/25/2019

72,235.23

72,542.07

72,044.91

72,567.96

8/26/2019

72,626.93

72,950.10

72,437.96

72,972.66

8/27/2019

73,018.62

73,358.45

72,831.01

73,377.36

8/28/2019

73,410.31

73,767.11

73,224.06

73,782.06

8/29/2019

73,802.00

74,176.09

73,617.11

74,186.76

8/30/2019

74,193.69

74,585.38

74,010.16

74,591.46

8/31/2019

74,585.38

74,585.38

74,403.21

74,591.46

9/1/2019

74,997.17

74,992.59

74,816.45

75,003.20

9/2/2019

75,408.96

75,400.11

75,229.69

75,414.94

9/3/2019

75,820.75

75,807.95

75,642.93

75,826.69

9/4/2019

76,232.54

76,216.11

76,056.17

76,238.43

9/5/2019

76,644.33

76,624.58

76,469.41

76,650.17

9/6/2019

77,056.12

77,033.36

76,882.65

77,061.91

9/7/2019

77,467.91

77,442.46

77,295.88

77,473.66

9/8/2019

77,879.70

77,851.87

77,709.12

77,885.40

9/9/2019

78,291.50

78,261.60

78,122.36

78,297.14

9/10/2019

78,703.29

78,671.65

78,535.60

78,708.88

9/11/2019

79,115.08

79,082.01

78,948.84

79,120.63

9/12/2019

79,526.87

79,492.68

79,362.08

79,532.37

9/13/2019

79,938.66

79,903.68

79,775.32

79,944.11

9/14/2019

80,350.45

80,314.99

80,188.56

80,355.85

9/15/2019

80,762.24

80,726.61

80,601.80

80,767.60

9/16/2019

81,174.03

81,138.55

81,015.04

81,179.34

9/17/2019

81,585.82

81,550.81

81,428.28

81,591.08

9/18/2019

81,997.61

81,963.39

81,841.52

82,002.82

9/19/2019

82,409.40

82,376.28

82,254.76

82,414.57

9/20/2019

82,821.20

82,789.49

82,668.00

82,826.31

9/21/2019

83,232.99

83,203.02

83,081.24

83,238.05

9/22/2019

83,644.78

83,616.87

83,494.48

83,649.79

9/23/2019

84,056.57

84,031.03

83,907.72

84,061.54

9/24/2019

84,468.36

84,445.52

84,320.96

84,473.28

9/25/2019

84,880.15

84,860.32

84,734.20

84,885.02

9/26/2019

85,291.94

85,275.44

85,147.44

85,296.76

9/27/2019

85,703.73

85,690.88

85,560.68

85,708.51

9/28/2019

86,115.52

86,106.63

85,973.92

86,120.25

9/29/2019

86,527.31

86,522.71

86,387.16

86,531.99

9/30/2019

86,939.10

86,939.10

86,800.40

86,943.73

10/1/2019

87,344.54

87,353.42

87,207.29

87,362.64

10/2/2019

87,749.98

87,768.05

87,614.17

87,781.54

10/3/2019

88,155.43

88,183.01

88,021.06

88,200.45

10/4/2019

88,560.87

88,598.28

88,427.95

88,619.36

10/5/2019

88,966.31

89,013.87

88,834.84

89,038.26

10/6/2019

89,371.75

89,429.78

89,241.73

89,457.17

10/7/2019

89,777.20

89,846.01

89,648.62

89,876.08

10/8/2019

90,182.64

90,262.56

90,055.51

90,294.99

10/9/2019

90,588.08

90,679.43

90,462.39

90,713.89

10/10/2019

90,993.52

91,096.62

90,869.28

91,132.80

10/11/2019

91,398.97

91,514.13

91,276.17

91,551.71

10/12/2019

91,804.41

91,931.96

91,683.06

91,970.62

10/13/2019

92,209.85

92,350.11

92,089.95

92,389.52

10/14/2019

92,615.29

92,768.57

92,496.84

92,808.43

10/15/2019

93,020.74

93,187.36

92,903.73

93,227.34

10/16/2019

93,426.18

93,606.48

93,310.61

93,646.25

10/17/2019

93,831.62

94,025.91

93,717.50

94,065.15

10/18/2019

94,237.06

94,445.66

94,124.39

94,484.06

10/19/2019

94,642.51

94,865.73

94,531.28

94,902.97

10/20/2019

95,047.95

95,286.13

94,938.17

95,321.88

10/21/2019

95,453.39

95,706.85

95,345.06

95,740.78

10/22/2019

95,858.83

96,127.89

95,751.95

96,159.69

10/23/2019

96,264.28

96,549.25

96,158.83

96,578.60

10/24/2019

96,669.72

96,970.93

96,565.72

96,997.51

10/25/2019

97,075.16

97,392.94

96,972.61

97,416.41

10/26/2019

97,480.60

97,815.27

97,379.50

97,835.32

10/27/2019

97,886.05

98,237.92

97,786.39

98,254.23

10/28/2019

98,291.49

98,660.90

98,193.28

98,673.14

10/29/2019

98,696.93

99,084.20

98,600.17

99,092.04

10/30/2019

99,102.37

99,507.82

99,007.05

99,510.95

10/31/2019

99,507.82

99,507.82

99,413.94

99,510.95

11/1/2019

99,934.07

99,929.37

99,841.73

99,937.14

11/2/2019

100,360.31

100,351.24

100,269.52

100,363.34

11/3/2019

100,786.56

100,773.43

100,697.31

100,789.54

11/4/2019

101,212.81

101,195.95

101,125.09

101,215.74

11/5/2019

101,639.06

101,618.79

101,552.88

101,641.93

11/6/2019

102,065.31

102,041.95

101,980.67

102,068.13

11/7/2019

102,491.56

102,465.43

102,408.46

102,494.33

11/8/2019

102,917.81

102,889.24

102,836.25

102,920.52

11/9/2019

103,344.05

103,313.38

103,264.04

103,346.72

11/10/2019

103,770.30

103,737.83

103,691.83

103,772.92

11/11/2019

104,196.55

104,162.61

104,119.62

104,199.11

11/12/2019

104,622.80

104,587.72

104,547.41

104,625.31

11/13/2019

105,049.05

105,013.15

104,975.20

105,051.51

11/14/2019

105,475.30

105,438.90

105,402.99

105,477.71

11/15/2019

105,901.54

105,864.98

105,830.78

105,903.90

11/16/2019

106,327.79

106,291.38

106,258.57

106,330.10

11/17/2019

106,754.04

106,718.11

106,686.36

106,756.30

11/18/2019

107,180.29

107,145.17

107,114.15

107,182.49

11/19/2019

107,606.54

107,572.55

107,541.93

107,608.69

11/20/2019

108,032.79

108,000.25

107,969.72

108,034.89

11/21/2019

108,459.04

108,428.29

108,397.51

108,461.09

11/22/2019

108,885.28

108,856.64

108,825.30

108,887.28

11/23/2019

109,311.53

109,285.33

109,253.09

109,313.48

11/24/2019

109,737.78

109,714.34

109,680.88

109,739.68

11/25/2019

110,164.03

110,143.68

110,108.67

110,165.87

11/26/2019

110,590.28

110,573.34

110,536.46

110,592.07

11/27/2019

111,016.53

111,003.33

110,964.25

111,018.27

11/28/2019

111,442.77

111,433.65

111,392.04

111,444.46

11/29/2019

111,869.02

111,864.30

111,819.83

111,870.66

11/30/2019

112,295.27

112,295.27

112,247.62

112,296.86

12/1/2019

112,714.94

112,724.17

112,668.83

112,730.47

12/2/2019

113,134.62

113,153.40

113,090.05

113,164.08

12/3/2019

113,554.30

113,582.96

113,511.26

113,597.70

12/4/2019

113,973.98

114,012.85

113,932.48

114,031.31

12/5/2019

114,393.65

114,443.06

114,353.69

114,464.92

12/6/2019

114,813.33

114,873.60

114,774.91

114,898.54

12/7/2019

115,233.01

115,304.47

115,196.12

115,332.15

12/8/2019

115,652.69

115,735.66

115,617.34

115,765.77

12/9/2019

116,072.36

116,167.18

116,038.55

116,199.38

12/10/2019

116,492.04

116,599.04

116,459.76

116,632.99

12/11/2019

116,911.72

117,031.22

116,880.98

117,066.61

12/12/2019

117,331.39

117,463.72

117,302.19

117,500.22

12/13/2019

117,751.07

117,896.56

117,723.41

117,933.83

12/14/2019

118,170.75

118,329.73

118,144.62

118,367.45

12/15/2019

118,590.43

118,763.22

118,565.84

118,801.06

12/16/2019

119,010.10

119,197.04

118,987.05

119,234.67

12/17/2019

119,429.78

119,631.20

119,408.27

119,668.29

12/18/2019

119,849.46

120,065.68

119,829.48

120,101.90

12/19/2019

120,269.14

120,500.49

120,250.70

120,535.51

12/20/2019

120,688.81

120,935.64

120,671.91

120,969.13

12/21/2019

121,108.49

121,371.11

121,093.13

121,402.74

12/22/2019

121,528.17

121,806.91

121,514.34

121,836.35

12/23/2019

121,947.84

122,243.05

121,935.56

122,269.97

12/24/2019

122,367.52

122,679.51

122,356.77

122,703.58

12/25/2019

122,787.20

123,116.31

122,777.99

123,137.19

12/26/2019

123,206.88

123,553.44

123,199.20

123,570.81

12/27/2019

123,626.55

123,990.90

123,620.41

124,004.42

12/28/2019

124,046.23

124,428.69

124,041.63

124,438.03

12/29/2019

124,465.91

124,866.81

124,462.84

124,871.65

12/30/2019

124,885.59

125,305.26

124,884.06

125,305.26

12/31/2019

125,305.30

125,305.30

125,305.30

125,305.30